287,500


417,000












Home Price $355,000
10.0% Down Payment $35,500
Loan @ 4.5% $319,500
Monthly Payment $2,164.68
P & I $1,628.37
Taxes $255.85
Haz. Ins. $115.38
PMI $165.08
Due at Closing $44,943
10.0% Down Payment $35,500
Closing Costs $9,443


30 Years CONV 10% Down $255,000

   

   

   


   

   

   

















How Offer Price Can Affect My Payment



Offer Price PITI Payment
$355,000 $2,798
$365,000 $2,853
$375,000 $2,908
$385,000 $2,963
$395,000 $3,018
$405,000 $3,073